MIME-Version: 1.0
X-Document-Type: Worksheet
Content-Location: file:///C:/026258D3/Abercrombie_Case3.htm
Content-Transfer-Encoding: quoted-printable
Content-Type: text/html; charset="us-ascii"

<html xmlns:o=3D"urn:schemas-microsoft-com:office:office"
xmlns:x=3D"urn:schemas-microsoft-com:office:excel"
xmlns=3D"http://www.w3.org/TR/REC-html40">

<head>
<meta http-equiv=3DContent-Type content=3D"text/html; charset=3Dus-ascii">
<meta name=3DProgId content=3DExcel.Sheet>
<meta name=3DGenerator content=3D"Microsoft Excel 11">
<link rel=3DFile-List href=3D"Abercrombie_Case3_files/filelist.xml">
<link rel=3DEdit-Time-Data href=3D"Abercrombie_Case3_files/editdata.mso">
<link rel=3DOLE-Object-Data href=3D"Abercrombie_Case3_files/oledata.mso">
<!--[if gte mso 9]><xml>
 <o:DocumentProperties>
  <o:Author>Wilson Zehr</o:Author>
  <o:LastAuthor>Wilson Zehr</o:LastAuthor>
  <o:LastPrinted>2009-03-20T15:52:12Z</o:LastPrinted>
  <o:Created>2009-03-20T14:22:08Z</o:Created>
  <o:LastSaved>2009-04-24T08:13:36Z</o:LastSaved>
  <o:Company>Concordia University</o:Company>
  <o:Version>11.5606</o:Version>
 </o:DocumentProperties>
</xml><![endif]-->
<style>
<!--table
	{mso-displayed-decimal-separator:"\.";
	mso-displayed-thousand-separator:"\,";}
@page
	{margin:.75in .7in .75in .7in;
	mso-header-margin:.3in;
	mso-footer-margin:.3in;
	mso-page-orientation:landscape;}
tr
	{mso-height-source:auto;}
col
	{mso-width-source:auto;}
br
	{mso-data-placement:same-cell;}
.style0
	{mso-number-format:General;
	text-align:general;
	vertical-align:bottom;
	white-space:nowrap;
	mso-rotate:0;
	mso-background-source:auto;
	mso-pattern:auto;
	color:black;
	font-size:11.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:none;
	font-family:Calibri, sans-serif;
	mso-font-charset:0;
	border:none;
	mso-protection:locked visible;
	mso-style-name:Normal;
	mso-style-id:0;}
.style58
	{mso-number-format:0%;
	mso-style-name:Percent;
	mso-style-id:5;}
td
	{mso-style-parent:style0;
	padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:black;
	font-size:11.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:none;
	font-family:Calibri, sans-serif;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:general;
	vertical-align:bottom;
	border:none;
	mso-background-source:auto;
	mso-pattern:auto;
	mso-protection:locked visible;
	white-space:nowrap;
	mso-rotate:0;}
.xl65
	{mso-style-parent:style58;
	mso-number-format:0%;}
.xl66
	{mso-style-parent:style58;
	mso-number-format:"0\.0%";}
.xl67
	{mso-style-parent:style0;
	text-align:center;}
-->
</style>
<!--[if gte mso 9]><xml>
 <x:ExcelWorkbook>
  <x:ExcelWorksheets>
   <x:ExcelWorksheet>
    <x:Name>Sheet1</x:Name>
    <x:WorksheetOptions>
     <x:DefaultRowHeight>300</x:DefaultRowHeight>
     <x:FitToPage/>
     <x:FitToPage/>
     <x:Print>
      <x:ValidPrinterInfo/>
      <x:Scale>63</x:Scale>
      <x:HorizontalResolution>600</x:HorizontalResolution>
      <x:VerticalResolution>600</x:VerticalResolution>
     </x:Print>
     <x:Selected/>
     <x:Panes>
      <x:Pane>
       <x:Number>3</x:Number>
       <x:ActiveRow>10</x:ActiveRow>
       <x:ActiveCol>16</x:ActiveCol>
       <x:RangeSelection>$Q$11:$Q$16</x:RangeSelection>
      </x:Pane>
     </x:Panes>
     <x:ProtectContents>False</x:ProtectContents>
     <x:ProtectObjects>False</x:ProtectObjects>
     <x:ProtectScenarios>False</x:ProtectScenarios>
    </x:WorksheetOptions>
   </x:ExcelWorksheet>
   <x:ExcelWorksheet>
    <x:Name>Sheet2</x:Name>
    <x:WorksheetOptions>
     <x:DefaultRowHeight>300</x:DefaultRowHeight>
     <x:ProtectContents>False</x:ProtectContents>
     <x:ProtectObjects>False</x:ProtectObjects>
     <x:ProtectScenarios>False</x:ProtectScenarios>
    </x:WorksheetOptions>
   </x:ExcelWorksheet>
   <x:ExcelWorksheet>
    <x:Name>Sheet3</x:Name>
    <x:WorksheetOptions>
     <x:DefaultRowHeight>300</x:DefaultRowHeight>
     <x:ProtectContents>False</x:ProtectContents>
     <x:ProtectObjects>False</x:ProtectObjects>
     <x:ProtectScenarios>False</x:ProtectScenarios>
    </x:WorksheetOptions>
   </x:ExcelWorksheet>
  </x:ExcelWorksheets>
  <x:WindowHeight>8130</x:WindowHeight>
  <x:WindowWidth>18975</x:WindowWidth>
  <x:WindowTopX>120</x:WindowTopX>
  <x:WindowTopY>15</x:WindowTopY>
  <x:ProtectStructure>False</x:ProtectStructure>
  <x:ProtectWindows>False</x:ProtectWindows>
 </x:ExcelWorkbook>
</xml><![endif]-->
</head>

<body link=3Dblue vlink=3Dpurple>

<table x:str border=3D0 cellpadding=3D0 cellspacing=3D0 width=3D1353 style=
=3D'border-collapse:
 collapse;table-layout:fixed;width:1015pt'>
 <col width=3D100 style=3D'mso-width-source:userset;mso-width-alt:3657;widt=
h:75pt'>
 <col width=3D64 span=3D9 style=3D'width:48pt'>
 <col width=3D101 style=3D'mso-width-source:userset;mso-width-alt:3693;widt=
h:76pt'>
 <col width=3D64 span=3D9 style=3D'width:48pt'>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 width=3D100 style=3D'height:15.0pt;width:75pt'></td>
  <td colspan=3D2 class=3Dxl67 width=3D128 style=3D'width:96pt'>overall rev=
+</td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td colspan=3D2 class=3Dxl67 width=3D128 style=3D'width:96pt'>overall pro=
fit+</td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td colspan=3D3 class=3Dxl67 width=3D192 style=3D'width:144pt'>store grow=
th</td>
  <td width=3D101 style=3D'width:76pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 style=3D'height:15.0pt'></td>
  <td align=3Dright x:num>3318</td>
  <td class=3Dxl66 align=3Dright x:num=3D"0.19181034482758622" x:fmla=3D"=
=3D(B2-B3)/B3">19.2%</td>
  <td></td>
  <td align=3Dright x:num>422</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.26726726726726729" x:fmla=3D"=
=3D(E2-E3)/E3">27%</td>
  <td></td>
  <td align=3Dright x:num>944</td>
  <td align=3Dright x:num x:fmla=3D"=3DH2-H3">93</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.10928319623971798" x:fmla=3D"=
=3DI2/H3">11%</td>
  <td colspan=3D10 style=3D'mso-ignore:colspan'></td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 style=3D'height:15.0pt'></td>
  <td align=3Dright x:num>2784</td>
  <td class=3Dxl66 align=3Dright x:num=3D"0.37753587333003463" x:fmla=3D"=
=3D(B3-B4)/B4">37.8%</td>
  <td></td>
  <td align=3Dright x:num>333</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.54166666666666663" x:fmla=3D"=
=3D(E3-E4)/E4">54%</td>
  <td></td>
  <td align=3Dright x:num>851</td>
  <td align=3Dright x:num x:fmla=3D"=3DH3-H4">63</td>
  <td class=3Dxl65 align=3Dright x:num=3D"7.9949238578680207E-2" x:fmla=3D"=
=3DI3/H4">8%</td>
  <td colspan=3D10 style=3D'mso-ignore:colspan'></td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 style=3D'height:15.0pt'></td>
  <td align=3Dright x:num>2021</td>
  <td class=3Dxl66 align=3Dright x:num=3D"0.18394844756883422" x:fmla=3D"=
=3D(B4-B5)/B5">18.4%</td>
  <td></td>
  <td align=3Dright x:num>216</td>
  <td class=3Dxl65 align=3Dright x:num=3D"5.8823529411764705E-2" x:fmla=3D"=
=3D(E4-E5)/E5">6%</td>
  <td></td>
  <td align=3Dright x:num>788</td>
  <td align=3Dright x:num x:fmla=3D"=3DH4-H5">88</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.12571428571428572" x:fmla=3D"=
=3DI4/H5">13%</td>
  <td colspan=3D10 style=3D'mso-ignore:colspan'></td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 style=3D'height:15.0pt'></td>
  <td align=3Dright x:num>1707</td>
  <td class=3Dxl66 align=3Dright x:num=3D"7.0219435736677119E-2" x:fmla=3D"=
=3D(B5-B6)/B6">7.0%</td>
  <td></td>
  <td align=3Dright x:num>204</td>
  <td class=3Dxl65 align=3Dright x:num=3D"5.1546391752577317E-2" x:fmla=3D"=
=3D(E5-E6)/E6">5%</td>
  <td></td>
  <td align=3Dright x:num>700</td>
  <td align=3Dright x:num x:fmla=3D"=3DH5-H6">103</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.17252931323283083" x:fmla=3D"=
=3DI5/H6">17%</td>
  <td colspan=3D10 style=3D'mso-ignore:colspan'></td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 style=3D'height:15.0pt'></td>
  <td align=3Dright x:num>1595</td>
  <td colspan=3D2 style=3D'mso-ignore:colspan'></td>
  <td align=3Dright x:num>194</td>
  <td colspan=3D2 style=3D'mso-ignore:colspan'></td>
  <td align=3Dright x:num>597</td>
  <td colspan=3D12 style=3D'mso-ignore:colspan'></td>
 </tr>
 <tr height=3D60 style=3D'height:45.0pt;mso-xlrowspan:3'>
  <td height=3D60 colspan=3D20 style=3D'height:45.0pt;mso-ignore:colspan'><=
/td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 colspan=3D11 style=3D'height:15.0pt;mso-ignore:colspan'><=
/td>
  <td colspan=3D2 class=3Dxl67 x:num>2006</td>
  <td colspan=3D2 class=3Dxl67 x:num>2005</td>
  <td colspan=3D2 class=3Dxl67 x:num>2004</td>
  <td></td>
  <td align=3Dright x:num>2006</td>
  <td align=3Dright x:num>2005</td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 colspan=3D10 style=3D'height:15.0pt;mso-ignore:colspan'><=
/td>
  <td>A &amp; F</td>
  <td align=3Dright x:num>1515</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.45660036166365281" x:fmla=3D"=
=3DL11/L$16">46%</td>
  <td align=3Dright x:num>1424</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.51131059245960497" x:fmla=3D"=
=3DN11/N$16">51%</td>
  <td align=3Dright x:num>1210</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.59871350816427515" x:fmla=3D"=
=3DP11/P$16">60%</td>
  <td></td>
  <td class=3Dxl65 align=3Dright x:num=3D"6.3904494382022475E-2"
  x:fmla=3D"=3D(L11-N11)/N11">6%</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.17685950413223139" x:fmla=3D"=
=3D(N11-P11)/P11">18%</td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 colspan=3D10 style=3D'height:15.0pt;mso-ignore:colspan'><=
/td>
  <td>Abercrombie</td>
  <td align=3Dright x:num>406</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.12236286919831224" x:fmla=3D"=
=3DL12/L$16">12%</td>
  <td align=3Dright x:num>345</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.12387791741472172" x:fmla=3D"=
=3DN12/N$16">12%</td>
  <td align=3Dright x:num>227</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.11232063334982682" x:fmla=3D"=
=3DP12/P$16">11%</td>
  <td></td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.17681159420289855" x:fmla=3D"=
=3D(L12-N12)/N12">18%</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.51982378854625555" x:fmla=3D"=
=3D(N12-P12)/P12">52%</td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 colspan=3D10 style=3D'height:15.0pt;mso-ignore:colspan'><=
/td>
  <td>Hollister</td>
  <td align=3Dright x:num>1363</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.41078963230861965" x:fmla=3D"=
=3DL13/L$16">41%</td>
  <td align=3Dright x:num>999</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.35870736086175942" x:fmla=3D"=
=3DN13/N$16">36%</td>
  <td align=3Dright x:num>580</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.28698664027709053" x:fmla=3D"=
=3DP13/P$16">29%</td>
  <td></td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.36436436436436437" x:fmla=3D"=
=3D(L13-N13)/N13">36%</td>
  <td class=3Dxl65 align=3Dright x:num=3D"0.72241379310344822" x:fmla=3D"=
=3D(N13-P13)/P13">72%</td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 colspan=3D10 style=3D'height:15.0pt;mso-ignore:colspan'><=
/td>
  <td>Ruehl</td>
  <td align=3Dright x:num>34</td>
  <td class=3Dxl65 align=3Dright x:num=3D"1.0247136829415311E-2" x:fmla=3D"=
=3DL14/L$16">1%</td>
  <td align=3Dright x:num>17</td>
  <td class=3Dxl65 align=3Dright x:num=3D"6.1041292639138238E-3" x:fmla=3D"=
=3DN14/N$16">1%</td>
  <td align=3Dright x:num>4</td>
  <td class=3Dxl65 align=3Dright x:num=3D"1.9792182088075212E-3" x:fmla=3D"=
=3DP14/P$16">0%</td>
  <td></td>
  <td class=3Dxl65 align=3Dright x:num=3D"1" x:fmla=3D"=3D(L14-N14)/N14">10=
0%</td>
  <td class=3Dxl65 align=3Dright x:num=3D"3.25" x:fmla=3D"=3D(N14-P14)/P14"=
>325%</td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 colspan=3D12 style=3D'height:15.0pt;mso-ignore:colspan'><=
/td>
  <td class=3Dxl65></td>
  <td></td>
  <td class=3Dxl65></td>
  <td></td>
  <td class=3Dxl65></td>
  <td colspan=3D3 style=3D'mso-ignore:colspan'></td>
 </tr>
 <tr height=3D20 style=3D'height:15.0pt'>
  <td height=3D20 colspan=3D10 style=3D'height:15.0pt;mso-ignore:colspan'><=
/td>
  <td>Total</td>
  <td align=3Dright x:num x:fmla=3D"=3DSUM(L11:L14)">3318</td>
  <td class=3Dxl65 align=3Dright x:num=3D"1" x:fmla=3D"=3DL16/L$16">100%</t=
d>
  <td align=3Dright x:num x:fmla=3D"=3DSUM(N11:N14)">2785</td>
  <td class=3Dxl65 align=3Dright x:num=3D"1" x:fmla=3D"=3DN16/N$16">100%</t=
d>
  <td align=3Dright x:num x:fmla=3D"=3DSUM(P11:P14)">2021</td>
  <td class=3Dxl65 align=3Dright x:num=3D"1" x:fmla=3D"=3DP16/P$16">100%</t=
d>
  <td colspan=3D3 style=3D'mso-ignore:colspan'></td>
 </tr>
 <![if supportMisalignedColumns]>
 <tr height=3D0 style=3D'display:none'>
  <td width=3D100 style=3D'width:75pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D101 style=3D'width:76pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
  <td width=3D64 style=3D'width:48pt'></td>
 </tr>
 <![endif]>
</table>

</body>

</html>
